Off-Plan 20/40/40

Sobha One

Waterfront apartments and duplexes at Sobha Hartland, Dubai. 1BR from AED 1.72M, 2BR from AED 3.4M. 20% on booking, 40% during construction, 40% on handover.

Starting Price
AED 1.7M
From AED 1.72M
Payment Plan
20/40/40
Construction-Linked
Handover
2026
Long Term Payment
ROI Potential
High
Expected Annual
Contact Us View on Maps View Payment Plan
* Market averages shown for guidance only — live unit prices vary by view, floor, size, and availability. Contact us for unit-specific pricing and the latest developer incentives.

Request Unit Availability & Price List

Get the latest availability, floor plans, and pricing within 24 hours.

By submitting, you agree to our Privacy Policy. We'll contact you within 24 hours.

Investment Dashboard

The Numbers Behind This Deal.

A transparent breakdown of projected returns, risk profile, and exit strategy. All figures based on current market data and historical averages.

📊

Investment Summary

Entry Investment From AED 1.72M
Projected Annual Yield 8%
Estimated Monthly Income AED 11,484
Annual Cash Flow AED 137,808
Payback Period 12.5 years
Status Off-Plan
Handover 2026
Payment Plan 20/40/40
📈

ROI Breakdown

82%
Projected 5-Year Total Return
Rental
Capital
  • 5-Yr Rental Income AED 689,039
  • 5-Yr Capital Growth (42%) AED 723,491
  • Total Projected Gain AED 1,412,530
💰

Rental Yield Detail

Gross Monthly Rent AED 13,637
− Service Charges AED 2,153
− Property Management (7%) AED 955
− Vacancy Buffer (5%) AED 682
Net Monthly Income AED 11,484
✓ Furnished short-let or long-term lease — your choice
🛡️

Risk Profile

Low Moderate Higher
Low Risk

AAA legal framework, established market, predictable yields.

  • Escrow-protected payments (RERA)
  • Title deed registered with DLD
  • 0% capital gains tax · 0% income tax
🎯

Exit Strategy

Hold for compounding rental income plus long-term capital appreciation. Optimal for investors targeting passive monthly cash flow.

Hold horizon5–10 yrs
Total projected return82%
Cumulative income (5yr)AED 689,039

Sell the unit before completion at a developer-stage premium. Common in off-plan UAE assets with 18–36 month construction windows.

Typical premium20–40%
Hold period18–36 months
Capital deployed20–40%

Release equity through refinance after 12–24 months of operation, then redeploy into the next acquisition. Suitable for portfolio scaling.

Equity release~70% LTV
Trigger window12–24 months
Redeployment useNext acquisition
📍

Location Insights

Dubai · United Arab Emirates
Tenant Demand
Very High
Capital Growth (10yr)
+62%
Avg. Vacancy
< 3 weeks
Rental Trend
↗ Rising
Nearby connectivity
Downtown Dubai Ras Al Khor
Limited allocations

Ready to secure this opportunity?

Speak with a senior advisor for unit availability, full financial projections, and personalised payment structuring. No obligation.

Start Investment

All projections are indicative, based on current market data and historical averages. Capital is at risk; past performance does not guarantee future returns. Not regulated investment advice. Consult an independent advisor before committing capital.

Gallery

Design & lifestyle

No gallery image

Project Overview

Waterfront apartments and duplexes at Sobha Hartland, Dubai. 1BR from AED 1.72M, 2BR from AED 3.4M. 20% on booking, 40% during construction, 40% on handover.

🏗️ Developer
🛏️ Unit Mix
1-5BR Apartments & Duplexes
📊 Status
Off-Plan
📅 Handover
2026

Available Unit Types

Spacious residences designed for modern living

Payment Plan

Flexible structure · Low entry · Long terms

—
Contact us for the full payment plan.
Payment Plan Details:
20/40/40

World-Class Amenities

Premium facilities included

🏊
Open Pool
💪
Kids Play Area
🧘
Putt Golf Course
🎨
Sky Gardens
🍖
Courtyard
🏖️
Dining Outlets

Prime Waterfront Location

- Connected to the city

Connectivity & Nearby

Downtown Dubai
Ras Al Khor

Why Invest

Capital appreciation · Yield · Demand

Request Unit Availability & Price List

Ready to Secure Your Waterfront Residence?

View All Projects
What You Get with Roya International:
✓ Unit-by-unit availability with updated price sheet
✓ Floor plan shortlist based on your investment goals
✓ Rental strategy & ROI scenario analysis (conservative projections)
✓ Transaction guidance from booking to handover
✓ After-sales support for property management & tenant placement
✓ Market insights and portfolio optimization advice

📄 Request Detailed Brochure

Enter your email to download the Sobha One brochure.

Similar Opportunities

Related Projects

London Square – Wandsworth Common Apartments
London Square

London Square – Wandsworth Common Apartments

📍 Wandsworth Common, London, United Kingdom
From £545K
Amaya Jeddah
DarGlobal

Amaya Jeddah

📍 Jeddah
380000
Mercedes-Benz Places by Binghatti Golden Visa
Binghatti Developers

Mercedes-Benz Places by Binghatti

📍 Downtown Dubai, Burj Khalifa District
From AED 8.8M / £1.9M
View All Projects →
🛂 Golden Visa Guide 📊 Investment Calculator 📰 Market Insights
💬 Contact Us 💬 WhatsApp
Display prices in
Indicative rates updated weekly. Final pricing in original currency.